Repay Holdings Corp. (RPAY) Financials
Income statement, balance sheet, and financial data
Annual Financials
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | 313M | 296.6M | 279.2M | 219.3M | 155M |
| Cost of Revenue | 71.6M | 69.7M | 64.8M | 55.5M | 41.4M |
| Gross Profit | 241.4M | 226.9M | 214.4M | 163.8M | 113.6M |
| Operating Income | -7.8M | -111.4M | -47.2M | -54M | -32M |
| Net Income | -10.2M | -110.5M | 12.8M | -50.1M | -34.8M |
| EPS (Basic) | $-0.11 | $-1.23 | $0.14 | $-0.60 | $-2.02 |
| EPS (Diluted) | $-0.11 | $-1.23 | $0.12 | $-0.60 | $-2.02 |
| Balance Sheet | |||||
| Total Assets | 1.6B | 1.5B | 1.6B | 1.7B | 1.1B |
| Total Liabilities | 798.7M | 689M | 698.5M | 772.8M | 553.8M |
| Stockholders' Equity | 761.3M | 815.1M | 894.6M | 874M | 509.3M |
| Cash & Equivalents | 189.5M | 118.1M | 64.9M | 50M | 91.1M |
| Total Debt | 496.8M | 434.2M | 451.3M | 448.5M | — |
Quarterly Financials
| Metric | Q3 2025 | Q2 2025 | Q1 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Revenue | 230.7M | 153M | 77.3M | — | 234.8M | 155.6M | 80.7M | — |
| Cost of Revenue | 57M | 37.1M | 18.7M | — | 53.1M | 35.5M | 19.2M | — |
| Gross Profit | 173.7M | 115.9M | 58.7M | — | 181.7M | 120.1M | 61.5M | — |
| Operating Income | -111.5M | -108.5M | -3.6M | — | -6.6M | -5.9M | -2.5M | — |
| Net Income | -116.6M | -110.2M | -7.9M | — | -6M | -9.3M | -5.2M | — |
| EPS (Basic) | $-1.34 | $-1.24 | $-0.09 | — | $-0.07 | $-0.10 | $-0.06 | — |
| EPS (Diluted) | $-1.34 | $-1.24 | $-0.09 | — | $-0.07 | $-0.10 | $-0.06 | — |
| Balance Sheet | ||||||||
| Total Assets | 1.3B | 1.4B | 1.5B | 1.6B | 1.6B | 1.5B | 1.5B | 1.5B |
| Total Liabilities | 711.1M | 774M | 768.2M | 798.7M | 794.6M | 690.9M | 687.4M | 689M |
| Stockholders' Equity | 616.9M | 633.7M | 755.7M | 761.3M | 754.7M | 815.4M | 813.8M | 815.1M |
| Cash & Equivalents | 95.7M | 162.6M | 165.5M | 189.5M | 168.7M | 147.1M | 128.3M | 118.1M |
| Total Debt | 279.5M | 279M | 497.6M | 496.8M | 496.2M | 435.6M | 434.9M | 434.2M |